203 Farrelly Street, Enumclaw, WA 98022

$1,200,000
4,092
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Central Sound.

List Price
$1,200,000
Status
ACTIVE
MLS#
2569440
Days on Market
0
Style
54 - 4-Plex
Finished SqFt
4,092
Area Total SqFt
4092
Annual Tax Ammount
9168
Lot Size (sq ft)
15,122
Sewer
Sewer Connected

Property Description

Turnkey Enumclaw fourplex offering high-end finishes and immediate cash flow! Ideal for an investor or owner-occupant looking to live top-floor while three occupied units pay the mortgage. The vacant upstairs unit is fully renovated with quartz counters, white shaker cabinets, LVP flooring, stainless appliances, and in-unit W/D featuring no rear neighbors for unmatched privacy. Major upgrades across units include PEX re-piping, permitted electrical, and 2017 roof. Low 32% expense ratio with tenant utility bill-backs and inheritable professional management in place. $105k+ gross potential income on actuals. High-yielding asset in a prime location!

Additional Information

List Date
2026-08-18 00:44:11
Community
Enumclaw
Net Operating Income
$70,019
Gross Adjusted Income
$102,967
Gross Scheduled Income
$105,068
Total Monthly Income
$8,755
Insurance Expenses
$5,734
Water/Sewer/Garbage Expenses
$5,648
Gross Rent Multiplier
11.4
Total Expenses
$32,950
Cap Rate
5.83
Vacancy Rate
2
Total Number of Units
4
Unit Name
203
Potential Terms
Cash, Conventional, FHA
Year Built
1981
Roof
Composition
Site Features
Deck, Fenced-Partially, Gas Available, Patio
Other Expenses
12400
Energy Source
Electric
School District
Enumclaw
Total Monthly Income
$8,755
Gross Scheduled Income
$105,068
Vacancy Rate
2
Gross Adjusted Income
$102,967
Tax Year
2026
Insurance Expense
$5,734
W/S/G Expenses
$5,648
Total Expenses
$32,950
Net Operating Income
$70,019
Gross Rent Multiplier
11.4
Cap Rate
5.83
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks